The Nation



Krung Thai Bank

1Q14 earnings in line with model

Krung Thai Bank Plc (KTB)

1Q14 profit was as expected

KTB posted 1Q14 earnings of Bt8.3bn, down by 3% YoY and 17% QoQ. The result was in line with our estimate but 3% above the Bloomberg consensus. Pre-provisioning operating profit was Bt11.8bn, flat YoY and down 21% QoQ. 1Q14 earnings represent 25.3% of our FY14 projection.

Results highlights

Lending rose by 3.3% QoQ and 10.8% YoY, more that we had assumed. KTB lent more heavily to corporate clients than to state agencies or SMEs during the quarter. Its 1Q14 NIM was 2.75%, down 6 bps QoQ as a result of it offering low rates to corporates and due to the BOT's policy interest rate cut during the quarter. Loan loss provisions rose 10% YoY but plunged 43% QoQ to Bt1.8bn. KTB's NPLs/loans ratio inched up from 2.58% at YE13 to 2.87% at end-March (led by small SME and retail). The bank's loan loss coverage ratio declined to 106percent from 114% three months earlier.

Fee income rose 9% YoY but dipped 4% QoQ to Bt5.1bn in 1Q14. OPEX was Bt11.5bn, up by 11% YoY and 1% QoQ. Because OPEX increased faster than fee income, the cost/income ratio inched up to 52.3% at end-March from 51.3% the previous quarter.


We expect KTB's 2Q14 earnings at Bt6.5bn, flattish YoY but down 20% QoQ on heavier LLP-setting in order to cover rising NPLs. Note that its end-March NPLs rose 10% QoQ to Bt61bn. We assume 2Q14 LLPs Bt4.1bn, up 137% QoQ and flattish YoY.

What's changed?

Our FY14 net profit forecast stands unchanged at Bt32.8bn, down 3% YoY—there is less scope for extra gains this year and NIM will decline as competition intensifies to find low-risk corporate clients to lend to in the prevailing unfavorable business environment. We expect an FY14 NIM of 2.64%, down from 2.79% in FY13.


We expect a YoY earnings decline this year because of heavy loan loss provisioning, the absence of a revenue contribution from the Vayupak Fund 1 and NIM squeeze. However, KTB's share price looks cheap at a low PBV of 1.04x significantly below its long-term mean of 1.2x. Besides, its capital adequacy ratio of 13.3% (9.8% Tier-1) will enable it to lend aggressively once the economy starts improving without need for a cash call. Our TRADING BUY rating stands.

Comments conditions

Users are solely responsible for their comments.We reserve the right to remove any comment and revoke posting rights for any reason withou prior notice.