The Nation



Bangchak Petroleum

4Q13 earnings beat estimate; QoQ growth expected for 1Q14

Bangchak Petroleum

Above estimates

BCP reported a 4Q13 net profit of Bt688m, down by 40% YoY and 49% QoQ. Stripping out an FX loss of Bt530m, Bt342m in gains from inventory and oil hedging, a Bt5m loss on asset disposals and the Bt58m net reversal an asset impairment, 4Q13 core earnings would be Bt822m, down 20% YoY but up 407% QoQ. Net profit was 24% above our estimate and 32% higher than the consensus, due mainly to a lower-than-modeled effective tax rate and extra gains. For FY13, BCP posted a bottom-line of Bt4,653m, up 9% YoY, and core earnings of Bt3,366m, up 106% YoY.

Results highlights

The key factors behind the 4Q13 profit dive were: 1) weaker market GRM (down by 55% YoY [but up 2% QoQ] to US$4.8/bbl), 2) slimmer marketing margin (down by 26% YoY and 8% QoQ to Bt0.49/liter), 3) a lower QoQ inventory gain (US$2.1/bbl against $3.2/bbl in 3Q13) and 4) a smaller YoY oil hedging gain ($1.19/bbl against $1.20/bbl in 4Q12). Note that the solar power unit made a bigger QoQ and YoY profit contribution for the quarter. Furthermore, the crude run increased by 19% YoY and 1% QoQ to 101KBD, while marketing sales volume rose by 8% YoY and 7% QoQ to 432m liters/month.


We expect BCP to post strong QoQ core earnings growth (but a YoY decline) in 1Q14, even though the prevailing political chaos may make for softer QoQ marketing sales volume. The driver is a greater market GRM, brought about by seasonally high demand for refined petroleum products during the first-quarter coupled with supply outages in North America (due to freezing cold weather)—the benchmark Singapore GRM in 1Q14-to-date is up 55% QoQ (albeit down 25% YoY) to US$6.3/bbl.

What's changed?

Our FY14 net profit forecast of Bt5,404m stands unchanged.


A seasonal 1Q14 spike in GRM and expectations of QoQ core earnings growth should boost the share price in the short-term. Moreover, BCP's earnings profile is smoother than any of its refining peers, given its unique business model (refinery+retail marketing+solar power).

Its valuation remains undemanding—an FY14 PER of 8.0x, discounts to both its long-term average of 10.2x and to the regional mean of 12.6x—and it offers an FY14 dividend yield of 5.6%, far above the Asian refinery average of 3.3%. BCP announced the dividend for its 2H13 operation of Bt0.75/share, implying annualized dividend yield of 4.8percent for FY13. The XD date will be on 3 March 2014 and the payment date will be on 23 April 2014.

Comments conditions

Users are solely responsible for their comments.We reserve the right to remove any comment and revoke posting rights for any reason withou prior notice.